Prices and Computations
Price Computation & Payment Terms
Updated as of October 14, 2024Select Unit and see computation below:
Option 1 - 15% Spread DP
With Spread DP, you pay the reservation fee first and then spread the entire down payment over several monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:1BR w Balcony
List Price:₱5,114,000
Promo Discount (10%):₱511,400
Net List Price:₱4,602,600
Other Charges (6.5%):₱299,169
VAT (12%):₱552,312
Total Amount Payable:₱5,454,081
Reservation Fee
(Start Oct 29, 2024):₱50,000
(Start Oct 29, 2024):₱50,000
15% Monthly Payment
(24 months):₱32,004.67
Start: Dec 29, 2024
End: Nov 29, 2026
(24 months):₱32,004.67
Start: Dec 29, 2024
End: Nov 29, 2026
Remaining Balance:₱4,685,969
Option 2 - 5% Spot + 15% Spread
With Spot DP, you pay an initial down payment to get discounts. After the reservation fee and spot payment, the remaining down payment is paid in monthly installments. The balance can be financed through a bank or paid in full.
Unit Type:1BR w Balcony
List Price:₱5,114,000
Discount on TLP (5%):₱255,700
Promo Discount (10%):₱485,830
Net List Price:₱4,372,470
Other Charges (6.5%):₱284,211
VAT (12%):₱524,696
Total Amount Payable:₱5,181,377
Reservation Fee
(Start Oct 29, 2024):₱50,000
(Start Oct 29, 2024):₱50,000
5% Spot Payment
(On Nov 29, 2024):₱209,069
(On Nov 29, 2024):₱209,069
15% Monthly Payment
(23 months):₱33,791.59
Start: Dec 29, 2024
End: Oct 29, 2026
(23 months):₱33,791.59
Start: Dec 29, 2024
End: Oct 29, 2026
Remaining Balance:₱4,195,102
Option 3 - 100% Spot Cash
With Spot Cash, you pay the full amount upfront and enjoy large discounts. After paying the reservation fee, the rest of the payment is due in full a month later, eliminating the need for a loan.
Unit Type:1BR w Balcony
List Price:₱5,114,000
Discount on TLP (10%):₱511,400
Promo Discount (10%):₱460,260
Net List Price:₱4,142,340
Other Charges (6.5%):₱269,252
VAT (12%):₱497,081
Total Amount Payable:₱4,908,673
Reservation Fee
(Start Oct 29, 2024):₱50,000
(Start Oct 29, 2024):₱50,000
100% Spot Payment
(On Nov 29, 2024):₱4,858,673
(On Nov 29, 2024):₱4,858,673
Remaining Balance:₱50,000
What are you waiting for?
The property is selling fast, contact a trusted SMDC agent today and invest early!